Free Texas CRE Investment Calculator — 2026 Market Data

TEXAS COMMERCIAL
REAL ESTATE
INVESTMENT CALCULATOR

Free Texas CRE investment calculator with cap rate, cash-on-cash, DSCR & IRR — plus CapEx-adjusted returns, a deal scorecard grade, and live Texas market cap rate benchmarks by asset class. No login required.

Cap Rate Cash-on-Cash DSCR IRR & Equity Multiple CapEx-Adjusted Returns Deal Scorecard 3-Scenario Compare TX Market Benchmarks
1
Property
2
Deal Economics
$
$
%
$
excl. debt service
$
title, legal, inspection, lender fees
3
Financing
%
%
4
Known CapEx & Deferred Maintenance
$
repairs needed at or right after closing
$
$
roof, HVAC, parking lot, major systems
📋
Don't know your CapEx? Use our free Repair Cost Estimator ↗
Roofing · HVAC · Parking · Electrical · ADA — Texas 2026 pricing
5
Hold Period & Exit
%
%
projected at time of sale
%
broker, legal, transfer
Deal Scorecard
Enter deal details & click Analyze
Your scorecard will appear here
?
Yield
Leverage
CapEx Risk
Coverage
Exit / IRR
Cap Rate
NOI ÷ Purchase Price
Cash-on-Cash
Yr 1 pre-tax cash return
DSCR
1.25x min — most lenders
IRR (est.)
Leveraged over hold period

📋 CapEx-Adjusted Returns

What you actually earn after known repairs
Adj. Cap Rate (Yr 1)
after immediate CapEx
Adj. Cash-on-Cash (Yr 1)
after Yr 1 capex & debt
True All-In Basis
price + closing + all CapEx
⚠️

Debt & Coverage

Loan Amount
— LTV
Annual Debt Service
— /mo
DSCR
Break-Even Occupancy
to cover all costs

Exit & IRR Breakdown

Terminal Value (Gross)
exit NOI ÷ exit cap rate
Net Terminal Value
after loan payoff & selling costs
Equity Multiple
total return ÷ equity invested
Total Cash Distributions
cumulative over hold period
NPV (@ 8% hurdle)
net present value
Remaining Loan Balance
at time of exit

Texas Market Cap Rate Benchmarks

2026 Data
📊

Run the analysis to see how your cap rate compares across all four major Texas markets.

Side-by-Side Analysis

Scenario Comparison

Run your Texas commercial real estate investment numbers across three scenarios — Base Case, Negotiated Price, and Value-Add — then compare head-to-head. Best performer on each metric highlighted in green.

Analyze at least two scenarios using the tabs above to unlock the comparison table.

TexaPlex Commercial Inspectors

DEAL PENCILS?
NOW VERIFY THE
BUILDING.

A 7% cap rate on a warehouse with $280K in deferred maintenance isn't the deal it looks like. A TexaPlex ASTM E2018 Property Condition Assessment documents exactly what you're buying — before you close.

ASTM E2018 TREC-Licensed 24-Hour Quote 48-Hour Report Texas-Wide